Estimates
Inderes forecasts
Year
| 2023 | 2024 | 2025e | 2026e | 2027e | ||
|---|---|---|---|---|---|---|
Revenue (MEUR) | 284.25 | 322.61 | 372.72 | 425.95 | 438.72 | |
Revenue growth (%) | 9.04 | 13.49 | 15.53 | 14.28 | 3.00 | |
Operating profit, EBIT (MEUR) | 25.15 | 32.98 | 35.62 | 40.52 | 42.69 | |
Operating profit, EBIT (%) | 8.85 | 10.22 | 9.56 | 9.51 | 9.73 | |
Operating profit, EBITDA (MEUR) | 43.54 | 51.86 | 58.01 | 65.62 | 67.59 | |
Net result (MEUR) | 13.74 | 18.53 | 22.68 | 24.90 | 26.99 | |
Adjusted earnings per share (€) | 0.95 | 1.21 | 1.44 | 1.58 | 1.67 | |
Dividend (€) | 0.44 | 0.50 | 0.52 | 0.55 | 0.58 |